Exor N.V.

EXO#103 of 134 by buybacks

AS · Financial Services · Asset Management · Netherlands

exor.com
Buybacks · FY2025€1.00B≈ $1.12B · reported in EUR
Buyback yield4.4%repurchases ÷ market cap
Dividends · FY2025€93.0Mdividend yield 0.4%
Shareholder yield4.8%buybacks + dividends ÷ market cap
Shares outstanding · 5 yr−3.3%202M shares (2026)
Buybacks ÷ free cash flow35%payout incl. dividends 38%
Buybacks and dividends by fiscal year
Cash returned to shareholders, in EUR. Fiscal years end in December.
Shares outstanding
Share count down 3.3% over roughly five years. Falling is what a real buyback looks like.
Quarterly repurchases
Last 8 reported quarters, in EUR. Orange bars mark quarters where the company issued more shares than it bought.

Fiscal-year detail

From the cash-flow statement as reported, in EUR. Negative repurchases mean net share issuance.

Fiscal yearRepurchasesDividendsFree cash flow
FY2025Dec 2025€1.00B€93.0M€2.86B
FY2024Dec 2024€249M€99.0M€47.0M
FY2023Dec 2023€996M€716M€1.22B
FY2022Dec 2022€797M€601M€2.47B
FY2021Dec 2021−€1.47B€455M€2.22B
FY2020Dec 2020€28.0M€99.6M€3.81B
FY2019Dec 2019€207M€2.62B€1.45B

Repurchases in FY2025 were +301.6% versus the prior year.

About Exor N.V.

Exor N.V. engages in the automotive, agriculture and construction, sports car, commercial vehicle, health technology, football and powertrain businesses in the Netherlands and internationally. The company designs, engineers, produces, and sells luxury performance sports cars under the Ferrari brand. It also provides automotive vehicles and mobility solutions under the Abarth, Alfa Romeo, Chrysler, Citroen, Dodge, DS, Fiat, Fiat Professional, Jeep, Lancia, Maserati, Mopar, Opel, Peugeot, Ram, and Vauxhall brands; di…

Market cap
€23.0B
P/E (trailing)
—
Fiscal year end
December
ISIN
NL0012059018
Reporting currency
EUR
Data updated
Oct 9, 2026